Assumptions
Depreciation-Straight Line
Use of Proceeds
Loan Schedule
Sales Forecasts
Expense Sheet
Inventory
Income Statement
Balance Sheet
Break Even Analysis
Cash Flows
Monthly Income Statement
Monthly Balance Sheet
Monthly Cash Flows
Equity Valuations
Sensitivity Analysis
Ratio Analysis
Light
Dark
Sensitivity Analysis Table
Sensitivity Analysis Graph
Pro Forma Profit and Loss
Operating Expenses: