Assumptions Depreciation-Straight Line Use of Proceeds Loan Schedule Sales Forecasts Expense Sheet Inventory Income Statement Balance Sheet Break Even Analysis Cash Flows Monthly Income Statement Monthly Balance Sheet Monthly Cash Flows Equity Valuations Sensitivity Analysis Ratio Analysis
Equity Valuations Table
Equity Valuations Graph