Assumptions Depreciation-Straight Line Use of Proceeds Loan Schedule Sales Forecasts Expense Sheet Inventory Income Statement Balance Sheet Break Even Analysis Cash Flows Monthly Income Statement Monthly Balance Sheet Monthly Cash Flows Equity Valuations Sensitivity Analysis Ratio Analysis
Inventory Table
Inventory Graph

Direct Cost of Revenue

Inventory

Purchases